Hold Co. Calculator
Enter your age, initial investment amount, any additional income to add annually, and the multiple you're willing to pay for a business.
The results will show how much money you will make and what your net worth will be over the next 30 years.
| Year | Amount Invested | Portfolio Income | Portfolio Net Worth | My Age |
|---|---|---|---|---|
| 1 | $1,000.00 | $250.00 | $1,000.00 | 30 |
| 2 | $5,250.00 | $1,625.00 | $6,250.00 | 31 |
| 3 | $6,562.50 | $3,593.75 | $12,812.50 | 32 |
| 4 | $8,203.12 | $6,054.69 | $21,015.62 | 33 |
| 5 | $10,253.91 | $9,130.86 | $31,269.53 | 34 |
| 6 | $12,817.38 | $12,976.07 | $44,086.91 | 35 |
| 7 | $16,021.73 | $17,782.59 | $60,108.64 | 36 |
| 8 | $20,027.16 | $23,790.74 | $80,135.80 | 37 |
| 9 | $25,033.95 | $31,300.93 | $105,169.75 | 38 |
| 10 | $31,292.44 | $40,688.66 | $136,462.19 | 39 |
| 11 | $39,115.55 | $52,423.32 | $175,577.74 | 40 |
| 12 | $48,894.44 | $67,091.65 | $224,472.18 | 41 |
| 13 | $61,118.04 | $85,427.07 | $285,590.22 | 42 |
| 14 | $76,397.55 | $108,346.33 | $361,987.77 | 43 |
| 15 | $95,496.94 | $136,995.42 | $457,484.72 | 44 |
| 16 | $119,371.18 | $172,806.77 | $576,855.90 | 45 |
| 17 | $149,213.97 | $217,570.96 | $726,069.87 | 46 |
| 18 | $186,517.47 | $273,526.20 | $912,587.34 | 47 |
| 19 | $233,146.84 | $343,470.25 | $1,145,734.18 | 48 |
| 20 | $291,433.54 | $430,900.32 | $1,437,167.72 | 49 |
| 21 | $364,291.93 | $540,187.89 | $1,801,459.65 | 50 |
| 22 | $455,364.91 | $676,797.37 | $2,256,824.56 | 51 |
| 23 | $569,206.14 | $847,559.21 | $2,826,030.70 | 52 |
| 24 | $711,507.68 | $1,061,011.51 | $3,537,538.38 | 53 |
| 25 | $889,384.59 | $1,327,826.89 | $4,426,922.97 | 54 |
| 26 | $1,111,730.74 | $1,661,346.11 | $5,538,653.72 | 55 |
| 27 | $1,389,663.43 | $2,078,245.14 | $6,928,317.15 | 56 |
| 28 | $1,737,079.29 | $2,599,368.93 | $8,665,396.43 | 57 |
| 29 | $2,171,349.11 | $3,250,773.66 | $10,836,745.54 | 58 |
| 30 | $2,714,186.38 | $4,065,029.58 | $13,550,931.92 | 59 |